Investment at time zero, flows at year-end and residual in final year. Payback indicates collection year; no payment interpolation. IRR only for conventional flows with a unique root.
Scenario result
Estimate based on your assumptions
NPV-€52.59
Estimated annual IRR
9.7 %
Simple payback
3 years
Discounted payback
Not calculable / not reached
Maximum investment at zero NPV
€9,947.41
Balance · EUR / PeriodBreakdown by period
Period
Annual net cash flowEUR
Present valueEUR
BalanceEUR
1
4,000
3,636.36
-6,000
2
4,000
3,305.79
-2,000
3
4,000
3,005.26
2,000
Export inputs and results
Your calculations, always at hand
Save your scenarios in My company and continue working on them later.
Up to three private scenarios saved in this tab until it closes. Export a copy to keep it; they are not published or saved to your account.
Model version 1.0.0
Method and assumptions
Investment at time zero, flows at year-end and residual in final year. Payback indicates collection year; no payment interpolation. IRR only for conventional flows with a unique root.
Examples are illustrative. Profitability excludes recoverable indirect taxes; use consistent periods. Results depend on your inputs. No automatic legal rates are applied.
Calculate how many room nights your hotel needs to sell to cover its costs, and compare the threshold across seasons using net rates, commissions, and inventory that is actually available.
Fuel and tolls are only part of the equation. Learn how to gather direct, fixed and indirect costs, account for empty miles, and allocate shared expenses using consistent criteria to compare shipments, routes and customers.
The answer depends on each vehicle and its actual working day. Mileage, payload, time parked, energy costs, and access to charging make it possible to compare total costs and identify where an electric vehicle could fit without compromising availability.