CONTEXT. JUDGEMENT. ACTION.
EDITIONBUSINESS.

Useful journalism to understand, manage and grow a business.

Search
Explore Edition Business
Investment and planning

Business scenarios

Approximate cash assumes immediate receipts and payments, no tax, debt or delays. Use flow schedule for real cash differences. Scenarios are not probabilities.

Your inputs

currency / month
%
currency / month
Selected currency
months
Advanced options
% / month
Selected currency
Selected currency
monthly net flows · Optional Separate values with semicolons, without thousands separators. Calendars: one net flow per period, in order; replaces recurring flows, retains initial payments. Example: -1000;2000;3000.
Solve a target

Variable to solve: Sales revenue
Target result: Model operating result

Only the indicated variable changes; other inputs remain fixed. The solution is checked using the direct calculation within your bounds.

Model operating result

Inputs are sent only to calculate. They are not included in public URLs or stored as editorial content.

Scenario result

Estimate based on your assumptions

Model operating result€3,000.00
Final cash balance
€51,000.00
Minimum cash balance
€15,000.00
Additional financing needed
€0.00
First period below reserve
Not calculable / not reached
Balance · EUR / Period
51,00015,000012
Breakdown by period
PeriodAnnual net cash flowEURBalanceEUR
0015,000
13,00018,000
23,00021,000
33,00024,000
43,00027,000
53,00030,000
63,00033,000
73,00036,000
83,00039,000
93,00042,000
103,00045,000
113,00048,000
123,00051,000
Export inputs and results

Compare scenarios

Up to three private scenarios saved in this tab until it closes. Export a copy to keep it; they are not published or saved to your account.

Model version 1.0.0

Method and assumptions

Approximate cash assumes immediate receipts and payments, no tax, debt or delays. Use flow schedule for real cash differences. Scenarios are not probabilities.

Examples are illustrative. Profitability excludes recoverable indirect taxes; use consistent periods. Results depend on your inputs. No automatic legal rates are applied.

R = S × m − F

Related reading